ࡱ> dc f2ɀ\p Quimby, Tammy Ba==xxB!8X@"1Arial1Arial1Arial1Arial1Arial1Arial1 Arial1h8Cambria1,8Calibri18Calibri18Calibri1Calibri1Calibri1<Calibri1>Calibri1?Calibri14Calibri14Calibri1 Calibri1 Calibri1Arial1Calibri1Calibri1 Calibri1Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)4/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_)                                                                      ff + ) , *     P  P        `            a>             \* \+ P+ \+ \+ P*  X*  X+  T  T+   ||S9N}-}; (* "-"??}A}1 (* "-"??;_(@_) }A}2 (* "-"???;_(@_) }A}3 (* "-"??23;_(@_) }-}4 (* "-"??}A}0 a(* "-"??;_(@_) }A}( (* "-"??;_(@_) }A}7 e(* "-"??;_(@_) }}5 ??v(* "-"??̙;_(@_)    }}9 ???(* "-"??;_(@_) ??? ??? ??? ???}}) }(* "-"??;_(@_)    }A}6 }(* "-"??;_(@_) }}* (* "-"??;_(@_) ??? ??? ??? ???}-}= (* "-"??}x}8(* "-"??;_(??? ??? ???}-}/ (* "-"??}U}< (* "-"??;_( }A}" (* "-"??;_(}A} (* "-"??ef;_(}A} (* "-"??L;_(}A} (* "-"??23;_(}A}# (* "-"??;_(}A} (* "-"??ef;_(}A} (* "-"??L;_(}A} (* "-"??23;_(}A}$ (* "-"??;_(}A} (* "-"??ef;_(}A} (* "-"??L;_(}A} (* "-"??23;_(}A}% (* "-"??;_(}A} (* "-"??ef;_(}A} (* "-"??L;_(}A} (* "-"??23;_(}A}& (* "-"??;_(}A} (* "-"??ef;_(}A} (* "-"??L;_(}A}  (* "-"??23;_(}A}' (* "-"?? ;_(}A} (* "-"??ef ;_(}A} (* "-"??L ;_(}A}! (* "-"??23 ;_( 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%"Normal 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium2PivotStyleLight16`2Sheet1jSheet20lSheet3m Sheet1 (2)8 3Savings from implementing a decrease in charges made by the DAFS Service Center for it's charges as a result of the personnel services initiatives authorized in PL 2011, chapter 380.Treasury Debt ServiceUniversity debt serviceAPt N - Fund for Efficient Delivery of Local and Regional Services.Pt V - Dispro Share Riverview and Dorothea DixPt AA - Clean Elections'Pt PP - Bureau of Revenue Services Fund<Pt VV - Fund for a Healthy fb88 (booked in PL 2011, c. 477)Pt XX - Salary Plan0Pt YY - Agriculture - fb88 Farms for the Future$Pt JJJ - FAME Loan Insurance Reserve AppropriationUndedicated RevFund Balance Adj GF Impact5Offset savings booked in LD 1870 (revenue shortfalls)*Treasury Debt Service - LD 1870 adjustmentMarch 1, 2012 RFCNet (Shortfall) / SavingsQCON- Position transfer from LURC in Conservation to Land and Water Quality in DEPRDEP - Position transfer from LURC in Conservation to Land and Water Quality in DEPADM MRS - Provides funding for Personal Services and All Other to initiate an overtime project to enhance revenue discovery and collections."Treasury - Additional debt service:University 1% savings offset equal to debt service savingsAdjust one-day borrowing Education position reallocations", w.`/W1ccB f2ɀ ,Ywgi  dMbP?_*+%&C&"Arial,Bold"General Fund Supplemental Budget Change Package (LD 1903) Second Regular Session of the 125th Legislature&"Arial,Regular" Summary of changes in the package that have a net impact on the General Fund.&R&"Arial,Bold"3/30/2012&ףp= ?'{Gz?(= ףp=?)p= ף?M \\bis-isa1asprint\BD--BDA1PRCO$C odXXLetterDINU"< D sBSMTJHP Color LaserJet 4700 PCL 6InputBinPrinterSelectRESDLLUniresDLLResolution600dpiOrientationPORTRAITHPOrientRotate180FalseDuplexNONETextAsBlackFalseTTAsBitmapsSettingTTModeOutlineAlternateLetterHeadFalsePrintQualityGroupPQGroup_1HPDocPropResourceDatahpzhl41a.cabHPColorSmartAutomaticHPPDLTypePDL_PCL6HPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNT_COLORAUTHHPBornOnDateHPBODHPJobByJobOverrideJBJOHPPCL6PassThroughTrueHPSmartDuplexSinglePageJobTrueHPSmartDuplexOddPageJobTrueHPManualFeedOrientationFACEUPHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPMapManualFeedToTray1TrueHPManualDuplexPageRotateDriverRotateHPPrintOnBothSidesManuallyFalseHPCoversOther_PagesHPDuplicateJobNameOverrideSWFWPSAlignmentFileHPZLS41aPSServicesOptionPrnStat_SID_242_BID_497_HID_15521HPConsumerCustomPaperTrueHPEnableRAWSpoolingTrueJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPPreAnalysisTrueColorMode24bppJPEGEnableAutoRGBColorDefault-sRGBHPColorSmart_ColorOptions_EdgeControlNormalHPColorSmart_Text_NeutralGraysBlackOnlyHPColorSmart_Text_HalftoneDetailHPColorSmart_Graphics_NeutralGraysBlackOnlyHPColorSmart_Graphics_HalftoneDetailHPColorSmart_Photo_NeutralGrays4-ColorHPColorSmart_Photo_HalftoneDetailHPColorModeCOLOR_MODEHPPrintInGrayScaleFalseHPDigitalImagingHPBusinessPrintingHPSmartFocusOffHPContrastOnHPDigitalFlashOnHPSharpnessOnHPSmoothingOnHPMHDLLNameHPFIEYYQPaperSizeLETTERMediaTypeAUTOCollateOFFOutputBinStaplerStaplingNoneHPPaperSizeALMConstraintsENV_10HPXMLFileUsedhpc47006.xmlHPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPPaperSizeDuplexConstraintsA5HPMediaTypeDuplexConstraintsEXTRA_HEAVYHPSmartHubInet_SID_263_BID_514_HID_265DIUPHdLetter o [none] [none]Arial4Pd?DAWNA.LOPATOSKYDAWNA.LOPATOSKYdMicrosoft Office Excel<>.l m EXCEL.EXEC:\Program Files\Microsoft Office\OFFICE11\EXCEL.EXE"dXX?RQ?&QU} @} IP>}  ?} I >} I >} I >} I >} m>} >} m >} I >} $ >,                                   Z@   R R R R R RD R RB*Bp@Bt@Bp@Bt@Bp@Bt@B Bp@Bt@ >~ ?)A% ?) D ? >~ ?H4A% ?H4 D ?  ?? >>~ Aj ?j   L ? >>~ A ?   ? >>~ A@w ?@w   ? >>~ AO" ?O"   ? >  >~ AO ?O   ? >  >~ A. ?.   ? ?? M I&@A   - I  I  I  I&E  I  I# I&R %  J ??  ?? >~ ??~  ? ? >~ ?j ?j D >>~ ?> A> D >#?    A @   L >#? i@ @ A i  >?$?(% A$@ D A(@ >?TX?&% ATXA D Aw2A  >?)? % A)AD A @ >)?q,A =;A *A Aq,   A >>?O"A?O">G2  -Gl GGGj8GO" G# G. % # GlA % >  EE LFR.A  LLFl F F FP FO"K! FصV D D ! FlA# D D > E! NlU# D D B XdXOObOOOOO4;EqTlllZ . -5! " x@# $ % & ' ( ) * +  !R!RRRRRR~ ! C@  2 !!##7ggD f2ɀ k  dMbP?_*+%&?'?(?)?"??&U>@7ggD f2ɀ Bm  dMbP?_*+%&?'?(?)?"??&U>@7ggD f2ɀ *5  dMbP?_*+%&C&"Arial,Bold"General Fund Supplemental Budget Change Package (LD 1903) Second Regular Session of the 125th Legislature&"Arial,Regular" Summary of changes in the package that have a net impact on the General Fund.&R&"Arial,Bold"3/30/2012&ףp= ?'{Gz?(= ףp=?)p= ף?M \\bis-isa1asprint\BD--BDA1PRCO$C odXXLetterDINU"< D sBSMTJHP Color LaserJet 4700 PCL 6InputBinPrinterSelectRESDLLUniresDLLResolution600dpiOrientationPORTRAITHPOrientRotate180FalseDuplexNONETextAsBlackFalseTTAsBitmapsSettingTTModeOutlineAlternateLetterHeadFalsePrintQualityGroupPQGroup_1HPDocPropResourceDatahpzhl41a.cabHPColorSmartAutomaticHPPDLTypePDL_PCL6HPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNT_COLORAUTHHPBornOnDateHPBODHPJobByJobOverrideJBJOHPPCL6PassThroughTrueHPSmartDuplexSinglePageJobTrueHPSmartDuplexOddPageJobTrueHPManualFeedOrientationFACEUPHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPMapManualFeedToTray1TrueHPManualDuplexPageRotateDriverRotateHPPrintOnBothSidesManuallyFalseHPCoversOther_PagesHPDuplicateJobNameOverrideSWFWPSAlignmentFileHPZLS41aPSServicesOptionPrnStat_SID_242_BID_497_HID_15521HPConsumerCustomPaperTrueHPEnableRAWSpoolingTrueJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPPreAnalysisTrueColorMode24bppJPEGEnableAutoRGBColorDefault-sRGBHPColorSmart_ColorOptions_EdgeControlNormalHPColorSmart_Text_NeutralGraysBlackOnlyHPColorSmart_Text_HalftoneDetailHPColorSmart_Graphics_NeutralGraysBlackOnlyHPColorSmart_Graphics_HalftoneDetailHPColorSmart_Photo_NeutralGrays4-ColorHPColorSmart_Photo_HalftoneDetailHPColorModeCOLOR_MODEHPPrintInGrayScaleFalseHPDigitalImagingHPBusinessPrintingHPSmartFocusOffHPContrastOnHPDigitalFlashOnHPSharpnessOnHPSmoothingOnHPMHDLLNameHPFIEYYQPaperSizeLETTERMediaTypeAUTOCollateOFFOutputBinStaplerStaplingNoneHPPaperSizeALMConstraintsENV_10HPXMLFileUsedhpc47006.xmlHPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPPaperSizeDuplexConstraintsA5HPMediaTypeDuplexConstraintsEXTRA_HEAVYHPSmartHubInet_SID_263_BID_514_HID_265DIUPHdLetter o [none] [none]Arial4Pd?DAWNA.LOPATOSKYDAWNA.LOPATOSKYdMicrosoft Office Excel<>.l m EXCEL.EXEC:\Program Files\Microsoft Office\OFFICE11\EXCEL.EXE"dXX?RQ?&QU} @} IP>}  P} I >} I >}  >} >} m>} >} m >} I >} $ >*                                 Z@    R R R R R RD R RB*Bp@Bt@Bp@Bt@Bp@Bt@B Bp@Bt@ >~ P)A% P) D P >~ PH4A% PH4 D P  PP >>~ Aj Pj   L P >>~ A P   P >>~ A@w P@w   P >>~ AO" PO"   P >  >~ AO PO   P >  >~ A. P.   P PP M I&@A    - I   I   I   I&E   I   I# I&R %  Q PP  PP >~ P?~  P P >~ Pj Pj D >>~ P> A>D >#P   % A @ D >#P i@ @% A i D >~ P A~ PPTXP&% ATXA D% Aw2A D >P)P % A)A D% A @D >)Pq,A =;A *A% Aq,D>Gd2 -GpGGA % >  EE LFc.A LLFpFFA! D D > E! N^$N! D D  RRRRRRR~  CA D D " P!" Nf-A D! D!  # PP $ O% A&P'P(P)Pn/ $ )  "  >@  2 !!7ggD Oh+'0HPh Dawna.LopatoskyQuimby, TammyMicrosoft Excel@F@SD @͕՜.+,0 PXp x State of fb88 Sheet1Sheet2Sheet3 Sheet1 (2)  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRTUVWXYZ\]^_`abRoot Entry FWorkbookSummaryInformation(SDocumentSummaryInformation8[